ProSiebenSat.1 Media SE
PBSFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,918 | $3,853 | $4,163 | $4,494 |
| % Growth | 1.7% | -7.4% | -7.4% | – |
| Cost of Goods Sold | $2,432 | $2,812 | $2,618 | $2,746 |
| Gross Profit | $1,486 | $1,041 | $1,545 | $1,748 |
| % Margin | 37.9% | 27% | 37.1% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $390 | $140 | $144 | $123 |
| SG&A Expenses | $1,078 | $635 | $661 | $675 |
| Sales & Mktg Exp. | $688 | $495 | $517 | $552 |
| Other Operating Expenses | $367 | $493 | $649 | $509 |
| Operating Expenses | $1,445 | $1,128 | $1,310 | $1,184 |
| Operating Income | $41 | -$87 | $236 | $553 |
| % Margin | 1% | -2.3% | 5.7% | 12.3% |
| Other Income/Exp. Net | -$103 | -$77 | $0 | $62 |
| Pre-Tax Income | -$62 | -$164 | $98 | $614 |
| Tax Expense | $60 | -$30 | $147 | $163 |
| Net Income | $51 | -$124 | $5 | $456 |
| % Margin | 1.3% | -3.2% | 0.1% | 10.1% |
| EPS | 0.055 | -0.14 | 0.006 | 0.51 |
| % Growth | 139.3% | -2,645.5% | -98.9% | – |
| EPS Diluted | 0.055 | -0.14 | 0.006 | 0.5 |
| Weighted Avg Shares Out | 910 | 906 | 905 | 905 |
| Weighted Avg Shares Out Dil | 910 | 908 | 908 | 909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $23 | $15 | $19 |
| Interest Expense | $54 | $90 | $51 | $69 |
| Depreciation & Amortization | $148 | $227 | $201 | $222 |
| EBITDA | $588 | $153 | $686 | $928 |
| % Margin | 15% | 4% | 16.5% | 20.6% |