PB Financial Corporation
PBNC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $80 | $54 | $37 | $28 |
| % Growth | 46.7% | 47.6% | 30.3% | – |
| Cost of Goods Sold | $80 | $24 | $8 | $6 |
| Gross Profit | $42 | $31 | $29 | $22 |
| % Margin | 52.5% | 56.4% | 77.9% | 77.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $8 | $7 | $6 |
| SG&A Expenses | $16 | $8 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $4 | $4 | $3 |
| Operating Expenses | $16 | $13 | $10 | $9 |
| Operating Income | $23 | $18 | $18 | $13 |
| % Margin | 28.9% | 33% | 49.8% | 44.7% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $0 |
| Pre-Tax Income | $22 | $18 | $18 | $13 |
| Tax Expense | $5 | $4 | $4 | $3 |
| Net Income | $17 | $14 | $14 | $10 |
| % Margin | 21.3% | 25.7% | 38.8% | 34.8% |
| EPS | 5.74 | 5.98 | 6.42 | 4.47 |
| % Growth | -4% | -6.9% | 43.6% | – |
| EPS Diluted | 5.52 | 5.77 | 6.23 | 4.35 |
| Weighted Avg Shares Out | 3 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $53 | $35 | $27 |
| Interest Expense | $0 | $23 | $8 | $5 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $23 | $18 | $19 | $13 |
| % Margin | 28.9% | 33.5% | 51.1% | 46.4% |