Public Bank Berhad
PBLOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,039,806 | $12,948,723 | $13,432,434 | $12,543,207 |
| % Growth | 8.4% | -3.6% | 7.1% | – |
| Cost of Goods Sold | $9,419,995 | -$10,179,148 | $0 | $0 |
| Gross Profit | $14,010,360 | $23,127,871 | $13,432,434 | $12,543,207 |
| % Margin | 99.8% | 178.6% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $294,631 | $290,676 | $314,463 | $212,700 |
| SG&A Expenses | $417,615 | $400,481 | $425,661 | $330,315 |
| Sales & Mktg Exp. | $122,984 | $109,805 | $111,198 | $117,615 |
| Other Operating Expenses | $4,667,362 | $0 | -$1,388,806 | -$1,216,489 |
| Operating Expenses | $5,084,977 | $4,414,788 | $4,235,384 | $3,965,307 |
| Operating Income | $9,182,228 | $8,533,935 | $8,780,922 | $7,293,229 |
| % Margin | 65.4% | 65.9% | 65.4% | 58.1% |
| Other Income/Exp. Net | -$280,045 | $4,853 | $1,639 | -$26,153 |
| Pre-Tax Income | $8,931,629 | $8,538,788 | $8,831,050 | $7,366,575 |
| Tax Expense | $1,912,565 | $1,883,775 | $2,661,423 | $1,636,698 |
| Net Income | $7,147,031 | $6,649,314 | $6,119,499 | $5,656,531 |
| % Margin | 50.9% | 51.4% | 45.6% | 45.1% |
| EPS | 0.37 | 0.34 | 0.32 | 0.29 |
| % Growth | 8.8% | 6.3% | 10.3% | – |
| EPS Diluted | 0.37 | 0.34 | 0.32 | 0.29 |
| Weighted Avg Shares Out | 19,410,692 | 19,410,692 | 19,410,692 | 19,410,692 |
| Weighted Avg Shares Out Dil | 19,410,692 | 19,410,692 | 19,410,692 | 19,410,692 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,871,101 | $18,040,197 | $14,931,856 | $13,474,557 |
| Interest Expense | $9,419,995 | $8,984,905 | $5,764,972 | $5,159,516 |
| Depreciation & Amortization | $336,931 | $368,054 | $376,222 | $367,952 |
| EBITDA | $9,268,560 | $4,638 | $0 | $0 |
| % Margin | 66% | 0% | 0% | 0% |