Public Bank Berhad
PBLOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,045,933 | $6,003,813 | $5,970,957 | $6,019,256 |
| % Growth | 0.7% | 0.6% | -0.8% | – |
| Cost of Goods Sold | $2,321,658 | $2,341,514 | $2,370,430 | $2,377,760 |
| Gross Profit | $3,724,275 | $3,662,299 | $3,600,527 | $3,641,496 |
| % Margin | 61.6% | 61% | 60.3% | 60.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $80,274 | $114,810 | $88,744 | $73,282 |
| SG&A Expenses | $119,517 | $151,084 | $118,324 | $105,513 |
| Sales & Mktg Exp. | $39,243 | $36,274 | $29,580 | $32,231 |
| Other Operating Expenses | $1,152,179 | $1,177,576 | $1,169,652 | $1,101,130 |
| Operating Expenses | $1,271,696 | $1,328,660 | $1,287,976 | $1,206,643 |
| Operating Income | $2,452,579 | $2,333,639 | $2,312,551 | $2,434,853 |
| % Margin | 40.6% | 38.9% | 38.7% | 40.5% |
| Other Income/Exp. Net | $0 | -$11,185 | $10,482 | -$363,888 |
| Pre-Tax Income | $2,452,579 | $2,333,639 | $2,312,551 | $2,070,965 |
| Tax Expense | $544,721 | $527,515 | $519,605 | $401,284 |
| Net Income | $1,842,626 | $1,760,176 | $1,745,320 | $1,799,482 |
| % Margin | 30.5% | 29.3% | 29.2% | 29.9% |
| EPS | 0.095 | 0.091 | 0.09 | 0.093 |
| % Growth | 4.7% | 0.8% | -2.5% | – |
| EPS Diluted | 0.095 | 0.091 | 0.09 | 0.093 |
| Weighted Avg Shares Out | 19,313,432 | 19,313,432 | 19,313,432 | 19,410,692 |
| Weighted Avg Shares Out Dil | 19,313,432 | 19,313,432 | 19,313,432 | 19,410,692 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,692,451 | $4,752,188 | $4,750,782 | $4,787,045 |
| Interest Expense | $2,321,658 | $2,341,514 | $2,370,430 | $2,377,760 |
| Depreciation & Amortization | $77,625 | $76,939 | $74,928 | $87,151 |
| EBITDA | $2,530,204 | $2,410,578 | $2,387,479 | $2,158,116 |
| % Margin | 41.8% | 40.2% | 40% | 35.9% |