Public Bank Berhad
PBLOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,046 | $6,004 | $5,971 | $6,019 |
| % Growth | 0.7% | 0.6% | -0.8% | – |
| Cost of Goods Sold | $2,322 | $2,342 | $2,370 | $2,378 |
| Gross Profit | $3,724 | $3,662 | $3,601 | $3,641 |
| % Margin | 61.6% | 61% | 60.3% | 60.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $80 | $115 | $89 | $73 |
| SG&A Expenses | $120 | $151 | $118 | $106 |
| Sales & Mktg Exp. | $39 | $36 | $30 | $32 |
| Other Operating Expenses | $1,152 | $1,178 | $1,170 | $1,101 |
| Operating Expenses | $1,272 | $1,329 | $1,288 | $1,207 |
| Operating Income | $2,453 | $2,334 | $2,313 | $2,435 |
| % Margin | 40.6% | 38.9% | 38.7% | 40.5% |
| Other Income/Exp. Net | $0 | -$11 | $10 | -$364 |
| Pre-Tax Income | $2,453 | $2,334 | $2,313 | $2,071 |
| Tax Expense | $545 | $528 | $520 | $401 |
| Net Income | $1,843 | $1,760 | $1,745 | $1,799 |
| % Margin | 30.5% | 29.3% | 29.2% | 29.9% |
| EPS | 0.095 | 0.091 | 0.09 | 0.093 |
| % Growth | 4.7% | 0.8% | -2.5% | – |
| EPS Diluted | 0.095 | 0.091 | 0.09 | 0.093 |
| Weighted Avg Shares Out | 19,313 | 19,313 | 19,313 | 19,411 |
| Weighted Avg Shares Out Dil | 19,313 | 19,313 | 19,313 | 19,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,692 | $4,752 | $4,751 | $4,787 |
| Interest Expense | $2,322 | $2,342 | $2,370 | $2,378 |
| Depreciation & Amortization | $78 | $77 | $75 | $87 |
| EBITDA | $2,530 | $2,411 | $2,387 | $2,158 |
| % Margin | 41.8% | 40.2% | 40% | 35.9% |