Public Bank Berhad
PBLOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,040 | $12,949 | $13,432 | $12,543 |
| % Growth | 8.4% | -3.6% | 7.1% | – |
| Cost of Goods Sold | $9,420 | -$10,179 | $0 | $0 |
| Gross Profit | $14,010 | $23,128 | $13,432 | $12,543 |
| % Margin | 99.8% | 178.6% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $295 | $291 | $314 | $213 |
| SG&A Expenses | $418 | $400 | $426 | $330 |
| Sales & Mktg Exp. | $123 | $110 | $111 | $118 |
| Other Operating Expenses | $4,667 | $0 | -$1,389 | -$1,216 |
| Operating Expenses | $5,085 | $4,415 | $4,235 | $3,965 |
| Operating Income | $9,182 | $8,534 | $8,781 | $7,293 |
| % Margin | 65.4% | 65.9% | 65.4% | 58.1% |
| Other Income/Exp. Net | -$280 | $5 | $2 | -$26 |
| Pre-Tax Income | $8,932 | $8,539 | $8,831 | $7,367 |
| Tax Expense | $1,913 | $1,884 | $2,661 | $1,637 |
| Net Income | $7,147 | $6,649 | $6,119 | $5,657 |
| % Margin | 50.9% | 51.4% | 45.6% | 45.1% |
| EPS | 0.37 | 0.34 | 0.32 | 0.29 |
| % Growth | 8.8% | 6.3% | 10.3% | – |
| EPS Diluted | 0.37 | 0.34 | 0.32 | 0.29 |
| Weighted Avg Shares Out | 19,411 | 19,411 | 19,411 | 19,411 |
| Weighted Avg Shares Out Dil | 19,411 | 19,411 | 19,411 | 19,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,871 | $18,040 | $14,932 | $13,475 |
| Interest Expense | $9,420 | $8,985 | $5,765 | $5,160 |
| Depreciation & Amortization | $337 | $368 | $376 | $368 |
| EBITDA | $9,269 | $5 | $0 | $0 |
| % Margin | 66% | 0% | 0% | 0% |