Pollard Banknote Limited
PBL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,360 | CA$3,331 | CA$1,479 | CA$3,517 |
| Short-Term Investments | CA$0 | CA$5,080 | CA$0 | CA$0 |
| Receivables | CA$91,424 | CA$85,236 | CA$94,312 | CA$77,828 |
| Inventory | CA$67,454 | CA$60,509 | CA$62,132 | CA$45,008 |
| Other Curr. Assets | CA$49,653 | CA$29,047 | CA$42,012 | CA$26,813 |
| Total Curr. Assets | CA$230,891 | CA$183,203 | CA$184,933 | CA$153,166 |
| Property Plant & Equip (Net) | CA$113,195 | CA$100,530 | CA$100,620 | CA$104,590 |
| Goodwill | CA$122,377 | CA$110,982 | CA$111,156 | CA$108,175 |
| Intangibles | CA$128,034 | CA$103,931 | CA$99,462 | CA$94,305 |
| Long-Term Investments | CA$415 | CA$518 | CA$549 | CA$585 |
| Tax Assets | CA$24,458 | CA$8,766 | CA$1,070 | CA$0 |
| Other NC Assets | CA$16,938 | CA$7,783 | CA$1,476 | CA$584 |
| Total NC Assets | CA$405,417 | CA$332,510 | CA$314,333 | CA$308,239 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$636,308 | CA$515,713 | CA$499,266 | CA$461,405 |
| Liabilities | – | – | – | – |
| Payables | CA$120,388 | CA$82,599 | CA$94,460 | CA$77,859 |
| Short-Term Debt | CA$10,430 | CA$4,675 | CA$6,081 | CA$6,151 |
| Tax Payable | CA$3,942 | CA$52 | CA$6,189 | CA$194 |
| Deferred Revenue | CA$4,115 | CA$3,372 | CA$2,159 | CA$2,242 |
| Other Curr. Liab. | -CA$3,862 | CA$10,711 | CA$3,607 | CA$4,524 |
| Total Curr. Liab. | CA$135,013 | CA$101,409 | CA$105,029 | CA$90,970 |
| LT Debt | CA$163,309 | CA$132,559 | CA$129,194 | CA$125,549 |
| Deferred Rev, NC | CA$796 | CA$881 | CA$421 | CA$22,541 |
| Deferred Tax Liab, NC | CA$1,656 | CA$2,701 | CA$12,623 | CA$11,112 |
| Other NC Liab. | CA$1,400 | CA$3,359 | CA$486 | CA$4,276 |
| Total NC Liab. | CA$167,161 | CA$139,500 | CA$142,303 | CA$163,478 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$17,468 | CA$17,547 | CA$13,620 | CA$16,570 |
| Total Liabilities | CA$302,174 | CA$240,909 | CA$247,332 | CA$254,448 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$152,011 | CA$150,711 | CA$149,849 | CA$149,849 |
| Retained Earnings | CA$157,996 | CA$119,643 | CA$93,172 | CA$58,687 |
| AOCI | CA$24,127 | CA$4,450 | CA$8,913 | -CA$1,579 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$334,134 | CA$274,804 | CA$251,934 | CA$206,957 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$636,308 | CA$515,713 | CA$499,266 | CA$461,405 |
| Net Debt | CA$151,379 | CA$133,903 | CA$133,796 | CA$128,183 |