Pollard Banknote Limited
PBL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$156,288 | CA$142,709 | CA$146,259 | CA$140,260 |
| % Growth | 9.5% | -2.4% | 4.3% | – |
| Cost of Goods Sold | CA$128,224 | CA$118,799 | CA$120,830 | CA$117,064 |
| Gross Profit | CA$28,064 | CA$23,910 | CA$25,429 | CA$23,196 |
| % Margin | 18% | 16.8% | 17.4% | 16.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$19,156 | CA$17,602 | CA$17,313 | CA$16,062 |
| SG&A Expenses | CA$25,665 | CA$24,136 | CA$23,274 | CA$21,416 |
| Sales & Mktg Exp. | CA$6,509 | CA$6,534 | CA$5,961 | CA$5,354 |
| Other Operating Expenses | CA$0 | -CA$17,644 | -CA$16,191 | -CA$12,338 |
| Operating Expenses | CA$25,665 | CA$6,492 | CA$7,083 | CA$9,078 |
| Operating Income | CA$2,399 | CA$17,418 | CA$18,346 | CA$14,118 |
| % Margin | 1.5% | 12.2% | 12.5% | 10.1% |
| Other Income/Exp. Net | CA$12,656 | -CA$6,596 | -CA$2,574 | -CA$7,122 |
| Pre-Tax Income | CA$15,055 | CA$10,822 | CA$15,772 | CA$6,996 |
| Tax Expense | CA$4,761 | CA$2,801 | CA$4,042 | CA$8,757 |
| Net Income | CA$10,294 | CA$8,021 | CA$11,730 | -CA$1,761 |
| % Margin | 6.6% | 5.6% | 8% | -1.3% |
| EPS | 0.38 | 0.3 | 0.43 | -0.065 |
| % Growth | 26.7% | -30.2% | 760.5% | – |
| EPS Diluted | 0.37 | 0.29 | 0.43 | -0.064 |
| Weighted Avg Shares Out | 27,068 | 27,061 | 27,064 | 27,061 |
| Weighted Avg Shares Out Dil | 27,592 | 27,504 | 27,443 | 27,561 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2,941 | CA$3,124 | CA$2,824 | CA$2,654 |
| Depreciation & Amortization | CA$12,607 | CA$12,289 | CA$11,583 | CA$11,600 |
| EBITDA | CA$15,246 | CA$26,235 | CA$30,179 | CA$21,292 |
| % Margin | 9.8% | 18.4% | 20.6% | 15.2% |