Premium Brands Holdings Corporation
PBH.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$49,200 | CA$27,600 | CA$11,400 | CA$16,500 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$495,800 | CA$509,900 | CA$590,800 | CA$521,700 |
| Inventory | CA$900,700 | CA$746,700 | CA$786,100 | CA$645,200 |
| Other Curr. Assets | CA$56,200 | CA$43,800 | CA$38,000 | CA$28,600 |
| Total Curr. Assets | CA$1,501,900 | CA$1,328,000 | CA$1,426,300 | CA$1,212,000 |
| Property Plant & Equip (Net) | CA$2,103,600 | CA$1,729,200 | CA$1,438,200 | CA$1,081,800 |
| Goodwill | CA$1,133,900 | CA$1,084,100 | CA$1,093,000 | CA$1,001,200 |
| Intangibles | CA$555,900 | CA$540,600 | CA$558,500 | CA$526,300 |
| Long-Term Investments | CA$457,100 | CA$453,500 | CA$538,900 | CA$568,800 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$51,400 | CA$22,700 | CA$23,700 | CA$18,800 |
| Total NC Assets | CA$4,301,900 | CA$3,830,100 | CA$3,652,300 | CA$3,196,900 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,803,800 | CA$5,158,100 | CA$5,078,600 | CA$4,408,900 |
| Liabilities | – | – | – | – |
| Payables | CA$579,300 | CA$470,900 | CA$419,400 | CA$445,500 |
| Short-Term Debt | CA$283,600 | CA$72,300 | CA$89,200 | CA$72,500 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$69,800 | CA$94,700 | CA$56,200 | CA$63,200 |
| Total Curr. Liab. | CA$932,700 | CA$637,900 | CA$564,800 | CA$581,200 |
| LT Debt | CA$2,915,300 | CA$2,578,300 | CA$2,489,300 | CA$1,882,400 |
| Deferred Rev, NC | CA$200 | CA$2,800 | CA$2,800 | CA$2,800 |
| Deferred Tax Liab, NC | CA$116,900 | CA$115,700 | CA$120,600 | CA$105,200 |
| Other NC Liab. | CA$69,500 | CA$56,900 | CA$88,100 | CA$63,400 |
| Total NC Liab. | CA$3,101,900 | CA$2,753,700 | CA$2,700,800 | CA$2,053,800 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$695,000 | CA$583,400 | CA$589,300 | CA$477,400 |
| Total Liabilities | CA$4,034,600 | CA$3,391,600 | CA$3,265,600 | CA$2,635,000 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,721,500 | CA$1,703,900 | CA$1,702,600 | CA$1,713,300 |
| Retained Earnings | -CA$6,800 | CA$18,800 | CA$63,800 | CA$35,600 |
| AOCI | CA$58,000 | CA$47,300 | CA$50,100 | CA$28,500 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,772,700 | CA$1,770,000 | CA$1,816,500 | CA$1,777,400 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$3,500 | -CA$3,500 | -CA$3,500 | -CA$3,500 |
| Total Liab. & Tot. Equity | CA$5,803,800 | CA$5,158,100 | CA$5,078,600 | CA$4,408,900 |
| Net Debt | CA$3,149,700 | CA$2,623,000 | CA$2,567,100 | CA$1,938,400 |