Planet Based Foods Global Inc.
PBFFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $218 | $227 | $229 | $0 |
| % Growth | -4.1% | -0.8% | – | – |
| Cost of Goods Sold | $317 | $328 | $237 | $26 |
| Gross Profit | -$99 | -$101 | -$8 | -$26 |
| % Margin | -45.4% | -44.4% | -3.5% | – |
| R&D Expenses | $425 | $545 | $357 | $155 |
| G&A Expenses | $975 | $1,742 | $2,743 | $1,044 |
| SG&A Expenses | $1,005 | $2,178 | $3,477 | $1,356 |
| Sales & Mktg Exp. | $30 | $387 | $630 | $311 |
| Other Operating Expenses | $108 | $0 | -$0 | -$4 |
| Operating Expenses | $1,538 | $2,723 | $3,834 | $1,507 |
| Operating Income | -$1,637 | -$2,944 | -$4,147 | -$1,507 |
| % Margin | -751.1% | -1,295.4% | -1,810.9% | – |
| Other Income/Exp. Net | -$200 | -$15 | -$703 | -$2,830 |
| Pre-Tax Income | -$1,837 | -$2,959 | -$4,850 | -$4,337 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,837 | -$2,959 | -$4,850 | -$4,337 |
| % Margin | -843% | -1,302% | -2,117.9% | – |
| EPS | -0.098 | -0.25 | -0.41 | -0.39 |
| % Growth | 60.7% | 39% | -5.1% | – |
| EPS Diluted | -0.098 | -0.25 | -0.41 | -0.39 |
| Weighted Avg Shares Out | 17,794 | 11,906 | 11,847 | 11,045 |
| Weighted Avg Shares Out Dil | 17,794 | 11,906 | 11,847 | 11,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $123 | $37 | $0 | $417 |
| Depreciation & Amortization | $41 | $50 | $39 | $26 |
| EBITDA | -$1,596 | -$2,895 | -$4,108 | -$3,855 |
| % Margin | -732.5% | -1,273.8% | -1,793.9% | – |