Probi AB (publ)
PBBIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $61,953 | $59,046 | $72,466 | $87,325 |
| % Growth | 4.9% | -18.5% | -17% | – |
| Cost of Goods Sold | $40,408 | $34,651 | $40,756 | $49,584 |
| Gross Profit | $21,838 | $24,395 | $31,710 | $37,742 |
| % Margin | 35.2% | 41.3% | 43.8% | 43.2% |
| R&D Expenses | $3,596 | $3,954 | $4,393 | $5,175 |
| G&A Expenses | $5,810 | $6,317 | $6,019 | $6,628 |
| SG&A Expenses | $17,106 | $15,642 | $15,475 | $17,553 |
| Sales & Mktg Exp. | $11,296 | $9,674 | $9,831 | $11,642 |
| Other Operating Expenses | -$80 | $0 | $0 | $0 |
| Operating Expenses | $20,622 | $19,596 | $19,868 | $22,728 |
| Operating Income | $1,113 | $4,799 | $11,841 | $15,014 |
| % Margin | 1.8% | 8.1% | 16.3% | 17.2% |
| Other Income/Exp. Net | $601 | $164 | -$12 | -$392 |
| Pre-Tax Income | $1,716 | $4,964 | $11,829 | $14,622 |
| Tax Expense | $56 | $1,084 | $2,675 | $3,336 |
| Net Income | $1,660 | $3,879 | $9,154 | $11,287 |
| % Margin | 2.7% | 6.6% | 12.6% | 12.9% |
| EPS | 0.15 | 0.34 | 0.8 | 0.99 |
| % Growth | -55.9% | -57.5% | -19.2% | – |
| EPS Diluted | 0.15 | 0.34 | 0.8 | 0.99 |
| Weighted Avg Shares Out | 11,394 | 11,394 | 11,394 | 11,394 |
| Weighted Avg Shares Out Dil | 11,394 | 11,394 | 11,394 | 11,394 |
| Supplemental Information | – | – | – | – |
| Interest Income | $794 | $163 | $17 | $29 |
| Interest Expense | $200 | $238 | $207 | $259 |
| Depreciation & Amortization | $9,495 | $7,302 | $6,933 | $7,732 |
| EBITDA | $11,411 | $12,504 | $18,969 | $22,613 |
| % Margin | 18.4% | 21.2% | 26.2% | 25.9% |