Probi AB (publ)
PBBIF · OTC
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $14,084 | $16,881 | $14,166 | $15,409 |
| % Growth | -16.6% | 19.2% | -8.1% | – |
| Cost of Goods Sold | $9,415 | $11,101 | $9,553 | $10,613 |
| Gross Profit | $4,668 | $5,780 | $4,613 | $4,796 |
| % Margin | 33.1% | 34.2% | 32.6% | 31.1% |
| R&D Expenses | $634 | $858 | $1,003 | $927 |
| G&A Expenses | $14,834 | $1,478 | $1,417 | $1,686 |
| SG&A Expenses | $39,681 | $4,207 | $3,822 | $4,461 |
| Sales & Mktg Exp. | $24,847 | $2,729 | $2,415 | $2,796 |
| Other Operating Expenses | -$35,792 | $17 | $0 | $0 |
| Operating Expenses | $4,522 | $5,081 | $4,825 | $5,387 |
| Operating Income | $146 | $699 | -$191 | -$592 |
| % Margin | 1% | 4.1% | -1.4% | -3.8% |
| Other Income/Exp. Net | $0 | $166 | $362 | $180 |
| Pre-Tax Income | $351 | $865 | $171 | -$412 |
| Tax Expense | $0 | $105 | -$2 | -$156 |
| Net Income | $351 | $759 | $173 | -$256 |
| % Margin | 2.5% | 4.5% | 1.2% | -1.7% |
| EPS | 0.031 | 0.067 | 0.015 | -0.022 |
| % Growth | -53.8% | 338.2% | 167.9% | – |
| EPS Diluted | 0.031 | 0.067 | 0.015 | -0.022 |
| Weighted Avg Shares Out | 11,394 | 11,394 | 11,394 | 11,394 |
| Weighted Avg Shares Out Dil | 11,394 | 11,394 | 11,394 | 11,394 |
| Supplemental Information | – | – | – | – |
| Interest Income | $246 | $245 | $257 | $250 |
| Interest Expense | $71 | $52 | $39 | $46 |
| Depreciation & Amortization | $2,541 | $2,530 | $2,246 | $2,411 |
| EBITDA | $2,963 | $3,229 | $2,456 | $2,045 |
| % Margin | 21% | 19.1% | 17.3% | 13.3% |