PT Bukit Asam Tbk
PBATF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $10,493,950,000 | $9,958,441,000 | $12,109,035,000 | $11,013,087,000 |
| % Growth | 5.4% | -17.8% | 10% | – |
| Cost of Goods Sold | $9,294,244,000 | $8,911,252,000 | $9,515,074,000 | $8,808,499,000 |
| Gross Profit | $1,199,706,000 | $1,047,189,000 | $2,593,961,000 | $2,204,588,000 |
| % Margin | 11.4% | 10.5% | 21.4% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $238,032,000 | $225,081,000 | $470,328,000 | $266,352,000 |
| SG&A Expenses | $336,659,000 | $322,911,000 | $569,156,000 | $371,499,000 |
| Sales & Mktg Exp. | $98,627,000 | $97,830,000 | $98,828,000 | $105,147,000 |
| Other Operating Expenses | $391,218,000 | $281,471,000 | $292,235,000 | $430,626,000 |
| Operating Expenses | $727,877,000 | $604,382,000 | $861,391,000 | $802,125,000 |
| Operating Income | $471,829,000 | $442,807,000 | $1,732,570,000 | $1,402,463,000 |
| % Margin | 4.5% | 4.4% | 14.3% | 12.7% |
| Other Income/Exp. Net | $105,538,000 | $75,304,000 | $333,323,000 | $86,466,000 |
| Pre-Tax Income | $577,367,000 | $518,111,000 | $2,065,893,000 | $1,488,929,000 |
| Tax Expense | $134,235,000 | $121,341,000 | $185,249,000 | $284,511,000 |
| Net Income | $441,565,000 | $391,479,000 | $1,873,380,000 | $1,197,502,000 |
| % Margin | 4.2% | 3.9% | 15.5% | 10.9% |
| EPS | 38.35 | 34 | 162.7 | 104 |
| % Growth | 12.8% | -79.1% | 56.4% | – |
| EPS Diluted | 38.35 | 34 | 162.7 | 104 |
| Weighted Avg Shares Out | 11,514,357 | 11,514,357 | 11,514,357 | 11,514,357 |
| Weighted Avg Shares Out Dil | 11,514,357 | 11,514,357 | 11,514,357 | 11,514,357 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52,520,000 | $49,970,000 | $67,732,000 | $63,034,000 |
| Interest Expense | $33,537,000 | $40,643,000 | $53,452,000 | $60,135,000 |
| Depreciation & Amortization | $75,435,000 | $77,746,000 | $80,633,000 | $73,293,000 |
| EBITDA | $686,339,000 | $636,500,000 | $2,199,978,000 | $1,622,357,000 |
| % Margin | 6.5% | 6.4% | 18.2% | 14.7% |