Payton Planar Magnetics Ltd.
PAY.BR · BRU
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €13 | €11 | €12 | €10 |
| % Growth | 16.4% | -2.4% | 21.2% | – |
| Cost of Goods Sold | €7 | €6 | €6 | €5 |
| Gross Profit | €7 | €5 | €5 | €4 |
| % Margin | 50.3% | 44.4% | 44.7% | 44.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €1 | €1 | €1 | -€1 |
| SG&A Expenses | €2 | €2 | €2 | -€2 |
| Sales & Mktg Exp. | €1 | €1 | €1 | -€0 |
| Other Operating Expenses | €1 | €0 | €0 | €4 |
| Operating Expenses | €3 | €3 | €2 | €2 |
| Operating Income | €4 | €3 | €3 | €2 |
| % Margin | 27.6% | 22.2% | 25.3% | 22% |
| Other Income/Exp. Net | €1 | €1 | €1 | €1 |
| Pre-Tax Income | €4 | €4 | €4 | €3 |
| Tax Expense | €1 | €1 | €1 | €1 |
| Net Income | €3 | €3 | €3 | €2 |
| % Margin | 26.1% | 27.1% | 25% | 22.4% |
| EPS | 0.2 | 0.17 | 0.16 | 0.12 |
| % Growth | 17.6% | 6.3% | 33.3% | – |
| EPS Diluted | 0.2 | 0.17 | 0.16 | 0.12 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €1 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €0 | €0 | €0 | €0 |
| EBITDA | €4 | €4 | €4 | €3 |
| % Margin | 33.3% | 35.6% | 32.5% | 29.8% |