Patria Investments Limited
PAX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $374 | $328 | $259 | $236 |
| % Growth | 14.2% | 26.6% | 9.9% | – |
| Cost of Goods Sold | $50 | $39 | $35 | $15 |
| Gross Profit | $324 | $289 | $224 | $221 |
| % Margin | 86.5% | 88.2% | 86.5% | 93.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $116 | $94 | $70 | $74 |
| SG&A Expenses | $121 | $97 | $72 | $75 |
| Sales & Mktg Exp. | $4 | $3 | $2 | $0 |
| Other Operating Expenses | $37 | $28 | $22 | $9 |
| Operating Expenses | $158 | $125 | $94 | $84 |
| Operating Income | $166 | $164 | $130 | $137 |
| % Margin | 44.3% | 50% | 50.4% | 58.3% |
| Other Income/Exp. Net | -$80 | -$46 | -$28 | -$16 |
| Pre-Tax Income | $86 | $118 | $102 | $122 |
| Tax Expense | $10 | -$3 | $8 | $0 |
| Net Income | $72 | $118 | $93 | $122 |
| % Margin | 19.2% | 36.1% | 35.9% | 52% |
| EPS | 0.47 | 0.8 | 0.63 | 0.9 |
| % Growth | -41.3% | 27% | -30% | – |
| EPS Diluted | 0.47 | 0.8 | 0.63 | 0.9 |
| Weighted Avg Shares Out | 154 | 148 | 147 | 136 |
| Weighted Avg Shares Out Dil | 154 | 149 | 147 | 136 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $1 | $2 | $1 |
| Depreciation & Amortization | $36 | $27 | $21 | $9 |
| EBITDA | $133 | $146 | $125 | $131 |
| % Margin | 35.6% | 44.7% | 48.5% | 55.8% |