Parrot S.A.
PARRO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €78,054 | €64,981 | €71,949 | €54,307 |
| % Growth | 20.1% | -9.7% | 32.5% | – |
| Cost of Goods Sold | €20,184 | €18,003 | €15,953 | €15,213 |
| Gross Profit | €57,870 | €46,978 | €55,996 | €39,094 |
| % Margin | 74.1% | 72.3% | 77.8% | 72% |
| R&D Expenses | €39,674 | €45,494 | €43,614 | €40,220 |
| G&A Expenses | €10,820 | €11,753 | €14,749 | €13,614 |
| SG&A Expenses | €26,178 | €28,751 | €25,863 | €27,622 |
| Sales & Mktg Exp. | €10,390 | €12,273 | €11,114 | €14,127 |
| Other Operating Expenses | -€688 | €2,766 | €1,971 | €4,985 |
| Operating Expenses | €65,164 | €77,011 | €71,448 | €72,827 |
| Operating Income | -€7,982 | -€30,033 | -€19,874 | -€4,495 |
| % Margin | -10.2% | -46.2% | -27.6% | -8.3% |
| Other Income/Exp. Net | -€503 | -€2,822 | €584 | €1,928 |
| Pre-Tax Income | -€8,485 | -€32,855 | -€19,290 | -€2,567 |
| Tax Expense | €912 | €126 | €435 | -€46 |
| Net Income | -€9,234 | -€32,483 | -€19,517 | -€2,504 |
| % Margin | -11.8% | -50% | -27.1% | -4.6% |
| EPS | -0.3 | -1.06 | -0.64 | -0.083 |
| % Growth | 71.7% | -65.6% | -672% | – |
| EPS Diluted | -0.3 | -1.06 | -0.64 | -0.083 |
| Weighted Avg Shares Out | 30,703 | 30,588 | 30,448 | 30,219 |
| Weighted Avg Shares Out Dil | 30,703 | 30,588 | 30,448 | 30,219 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12 | €11 | €2 | €1 |
| Interest Expense | €935 | €2 | €2,581 | €1,138 |
| Depreciation & Amortization | €4,078 | €4,379 | €4,095 | €4,530 |
| EBITDA | -€2,804 | -€28,092 | -€11,562 | €2,696 |
| % Margin | -3.6% | -43.2% | -16.1% | 5% |