Parrot S.A.
PARRO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €78 | €65 | €72 | €54 |
| % Growth | 20.1% | -9.7% | 32.5% | – |
| Cost of Goods Sold | €20 | €18 | €16 | €15 |
| Gross Profit | €58 | €47 | €56 | €39 |
| % Margin | 74.1% | 72.3% | 77.8% | 72% |
| R&D Expenses | €40 | €45 | €44 | €40 |
| G&A Expenses | €11 | €12 | €15 | €14 |
| SG&A Expenses | €26 | €29 | €26 | €28 |
| Sales & Mktg Exp. | €10 | €12 | €11 | €14 |
| Other Operating Expenses | -€1 | €3 | €2 | €5 |
| Operating Expenses | €65 | €77 | €71 | €73 |
| Operating Income | -€8 | -€30 | -€20 | -€4 |
| % Margin | -10.2% | -46.2% | -27.6% | -8.3% |
| Other Income/Exp. Net | -€1 | -€3 | €1 | €2 |
| Pre-Tax Income | -€8 | -€33 | -€19 | -€3 |
| Tax Expense | €1 | €0 | €0 | -€0 |
| Net Income | -€9 | -€32 | -€20 | -€3 |
| % Margin | -11.8% | -50% | -27.1% | -4.6% |
| EPS | -0.3 | -1.06 | -0.64 | -0.083 |
| % Growth | 71.7% | -65.6% | -672% | – |
| EPS Diluted | -0.3 | -1.06 | -0.64 | -0.083 |
| Weighted Avg Shares Out | 31 | 31 | 30 | 30 |
| Weighted Avg Shares Out Dil | 31 | 31 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €0 | €3 | €1 |
| Depreciation & Amortization | €4 | €4 | €4 | €5 |
| EBITDA | -€3 | -€28 | -€12 | €3 |
| % Margin | -3.6% | -43.2% | -16.1% | 5% |