Parrot S.A.
PARRO.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€14 | €1 | -€10 | -€10 |
| Dep. & Amort. | €2 | €4 | €0 | -€5 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €1 | €0 |
| Change in WC | -€2 | €10 | €2 | -€1 |
| Other Non-Cash | €1 | -€3 | €1 | €1 |
| Operating Cash Flow | -€14 | €12 | -€6 | -€15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€1 | -€1 | -€1 | -€0 |
| Net Acquisitions | €0 | €1 | €0 | €0 |
| Inv. Purchases | -€0 | -€0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €1 | €0 | €0 |
| Other Inv. Act. | €0 | €0 | -€0 | -€0 |
| Investing Cash Flow | -€1 | €1 | -€1 | -€1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€1 | -€1 | €0 | €0 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | €0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | €0 | €3 | -€1 | -€1 |
| Financing Cash Flow | -€1 | €1 | -€1 | -€1 |
| Forex Effect | -€1 | €0 | -€0 | €0 |
| Net Chg. in Cash | -€17 | €14 | -€4 | -€8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €34 | €20 | €28 | €45 |
| End Cash | €17 | €34 | -€4 | -€8 |
| Free Cash Flow | -€15 | €11 | -€7 | -€16 |