Par Pacific Holdings, Inc.
PARR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,974 | $8,232 | $7,322 | $4,710 |
| % Growth | -3.1% | 12.4% | 55.4% | – |
| Cost of Goods Sold | $7,233 | $6,958 | $6,476 | $4,433 |
| Gross Profit | $742 | $1,274 | $846 | $277 |
| % Margin | 9.3% | 15.5% | 11.6% | 5.9% |
| R&D Expenses | $0 | $11 | $9 | $10 |
| G&A Expenses | $109 | $91 | $62 | $48 |
| SG&A Expenses | $109 | $91 | $62 | $48 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $585 | $491 | $337 | $227 |
| Operating Expenses | $694 | $594 | $408 | $285 |
| Operating Income | $48 | $680 | $438 | -$8 |
| % Margin | 0.6% | 8.3% | 6% | -0.2% |
| Other Income/Exp. Net | -$87 | -$67 | -$73 | -$73 |
| Pre-Tax Income | -$39 | $613 | $365 | -$80 |
| Tax Expense | -$6 | -$115 | $1 | $1 |
| Net Income | -$33 | $729 | $364 | -$81 |
| % Margin | -0.4% | 8.9% | 5% | -1.7% |
| EPS | -0.59 | 12.14 | 6.12 | -1.4 |
| % Growth | -104.9% | 98.4% | 537.1% | – |
| EPS Diluted | -0.59 | 11.94 | 6.08 | -1.4 |
| Weighted Avg Shares Out | 57 | 60 | 60 | 58 |
| Weighted Avg Shares Out Dil | 57 | 61 | 60 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $83 | $72 | $68 | $66 |
| Depreciation & Amortization | $132 | $120 | $100 | $94 |
| EBITDA | $175 | $806 | $533 | $80 |
| % Margin | 2.2% | 9.8% | 7.3% | 1.7% |