Pantheon Resources Plc
PANR.L · LSE
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -£7 | -£6 | -£6 | £0 |
| Dep. & Amort. | £0 | £0 | £0 | £0 |
| Deferred Tax | £0 | £0 | £0 | -£0 |
| Stock-Based Comp. | £0 | £0 | £0 | £0 |
| Change in WC | -£0 | -£4 | £2 | £2 |
| Other Non-Cash | £7 | £2 | £0 | -£7 |
| Operating Cash Flow | £0 | -£8 | -£4 | -£5 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£17 | -£1 | -£6 | -£12 |
| Net Acquisitions | £0 | £0 | £0 | £0 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £9 | £9 | -£9 | £0 |
| Investing Cash Flow | -£8 | £8 | -£14 | -£11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £0 | £0 | -£6 | £0 |
| Stock Issued | £0 | £10 | £0 | £0 |
| Stock Repurch. | £0 | £0 | £0 | £0 |
| Dividends Paid | £0 | £0 | £0 | £0 |
| Other Fin. Act. | £14 | -£3 | £3 | £20 |
| Financing Cash Flow | £14 | £8 | -£3 | £20 |
| Forex Effect | £0 | £0 | £21 | -£21 |
| Net Chg. in Cash | £19 | £8 | £0 | -£16 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £0 | £0 | £0 | £16 |
| End Cash | £0 | £8 | £0 | £0 |
| Free Cash Flow | -£8 | -£9 | -£9 | -£16 |