Pantheon Resources Plc
PANR.L · LSE
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | £13 | £804 | £0 | £0 |
| % Growth | -98.3% | – | – | – |
| Cost of Goods Sold | £7 | £673 | £0 | £0 |
| Gross Profit | £6 | £130 | £0 | £0 |
| % Margin | 46.6% | 16.2% | – | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £8,774 | £3,871 | £7,431 | £5,034 |
| SG&A Expenses | £8,774 | £3,871 | £7,431 | £5,034 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £3,146 | £8,256 | £3,211 |
| Operating Expenses | £8,774 | £7,017 | £15,687 | £8,245 |
| Operating Income | -£8,768 | -£6,886 | -£15,687 | -£8,245 |
| % Margin | -65,467% | -856.8% | – | – |
| Other Income/Exp. Net | -£4,600 | £5,579 | -£287 | £4 |
| Pre-Tax Income | -£13,368 | -£1,308 | -£15,974 | -£8,241 |
| Tax Expense | -£1,822 | £139 | -£2,022 | -£1,573 |
| Net Income | -£11,546 | -£1,447 | -£13,952 | -£6,668 |
| % Margin | -86,209.2% | -180% | – | – |
| EPS | -0.013 | -0.002 | -0.018 | -0.011 |
| % Growth | -594.4% | 89.9% | -65.7% | – |
| EPS Diluted | -0.013 | -0.002 | -0.018 | -0.011 |
| Weighted Avg Shares Out | 925,860 | 791,404 | 779,527 | 616,395 |
| Weighted Avg Shares Out Dil | 925,860 | 791,083 | 779,527 | 616,395 |
| Supplemental Information | – | – | – | – |
| Interest Income | £630 | £338 | £43 | £4 |
| Interest Expense | £4,894 | £6,111 | £4,641 | £0 |
| Depreciation & Amortization | £73 | £58 | £0 | £0 |
| EBITDA | -£8,401 | £4,861 | -£15,687 | -£8,245 |
| % Margin | -62,726.8% | 604.8% | – | – |