Pan African Resources PLC
PAFRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $540 | $374 | $322 | $376 |
| % Growth | 44.5% | 16.2% | -14.6% | – |
| Cost of Goods Sold | $314 | $242 | $219 | $255 |
| Gross Profit | $226 | $131 | $102 | $121 |
| % Margin | 41.8% | 35.1% | 31.8% | 32.3% |
| R&D Expenses | $3 | $0 | $0 | $0 |
| G&A Expenses | $1 | $2 | $1 | $1 |
| SG&A Expenses | $1 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $25 | $130 | -$7 | $8 |
| Operating Expenses | $29 | $131 | $1 | $10 |
| Operating Income | $197 | $116 | $95 | $113 |
| % Margin | 36.4% | 30.9% | 29.6% | 29.9% |
| Other Income/Exp. Net | -$0 | -$6 | -$4 | $2 |
| Pre-Tax Income | $197 | $109 | $86 | $107 |
| Tax Expense | $56 | $31 | $25 | $32 |
| Net Income | $142 | $79 | $61 | $75 |
| % Margin | 26.2% | 21.2% | 19% | 20% |
| EPS | 0.072 | 0.041 | 0.032 | 0.039 |
| % Growth | 72.9% | 29.8% | -18.2% | – |
| EPS Diluted | 0.072 | 0.041 | 0.032 | 0.039 |
| Weighted Avg Shares Out | 2,029 | 1,917 | 1,917 | 1,917 |
| Weighted Avg Shares Out Dil | 2,029 | 1,917 | 1,917 | 1,926 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $1 |
| Interest Expense | $19 | $12 | $9 | $6 |
| Depreciation & Amortization | $34 | $22 | $18 | $21 |
| EBITDA | $252 | $143 | $115 | $105 |
| % Margin | 46.6% | 38.3% | 35.8% | 28% |