Peace Arch Entertainment Group Inc.
PAEGF · OTC
5/31/2008 | 2/29/2008 | 11/30/2007 | 8/31/2007 | |
|---|---|---|---|---|
| Revenue | $23,548 | $20,778 | $17,171 | $10,175 |
| % Growth | 13.3% | 21% | 68.8% | – |
| Cost of Goods Sold | $9,364 | $7,561 | $8,003 | $0 |
| Gross Profit | $14,183 | $13,217 | $9,168 | $10,175 |
| % Margin | 60.2% | 63.6% | 53.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,193 | $4,908 | $4,265 | $21,926 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,449 | $8,259 | $4,788 | -$71,403 |
| Operating Expenses | $9,642 | $13,167 | $9,053 | -$49,478 |
| Operating Income | $4,541 | $50 | $115 | $59,653 |
| % Margin | 19.3% | 0.2% | 0.7% | 586.3% |
| Other Income/Exp. Net | -$10,449 | -$831 | -$1,101 | -$68,429 |
| Pre-Tax Income | -$5,907 | -$781 | -$986 | -$8,777 |
| Tax Expense | $700 | $155 | $139 | $1,146 |
| Net Income | -$6,607 | -$936 | -$1,125 | -$9,922 |
| % Margin | -28.1% | -4.5% | -6.6% | -97.5% |
| EPS | -0.14 | -0.02 | -0.03 | -0.25 |
| % Growth | -614.3% | 34.2% | 88.1% | – |
| EPS Diluted | -0.14 | -0.02 | -0.03 | -0.24 |
| Weighted Avg Shares Out | 47,190 | 48,578 | 48,208 | 40,210 |
| Weighted Avg Shares Out Dil | 47,190 | 48,578 | 48,208 | 42,024 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9,101 | $4,819 | $3,227 | $1,626 |
| EBITDA | $6,828 | $8,309 | $4,903 | $61,319 |
| % Margin | 29% | 40% | 28.6% | 602.6% |