Ranpak Holdings Corp.

PACK · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$100$92$91$105
% Growth7.9%1.2%-13.1%
Cost of Goods Sold$65$63$60$64
Gross Profit$34$29$31$41
% Margin34.5%31.3%33.9%39.4%
R&D Expenses$0$0$0$4
G&A Expenses$0$0$0$20
SG&A Expenses$30$29$29$21
Sales & Mktg Exp.$0$0$0$1
Other Operating Expenses$11$10$10$15
Operating Expenses$40$39$39$40
Operating Income-$6-$10-$8$1
% Margin-5.7%-10.5%-8.8%1.3%
Other Income/Exp. Net-$9$0-$6-$12
Pre-Tax Income-$15-$10-$14-$11
Tax Expense-$4-$2-$3$0
Net Income-$10-$8-$11-$11
% Margin-10.4%-8.1%-12%-10.3%
EPS-0.12-0.089-0.13-0.13
% Growth-34.8%31.5%0%
EPS Diluted-0.12-0.089-0.13-0.13
Weighted Avg Shares Out84848483
Weighted Avg Shares Out Dil84848483
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$9$8$9$8
Depreciation & Amortization$19$18$15$16
EBITDA$13$17$8$25
% Margin13.1%18%8.8%23.7%