PROOF Acquisition Corp I
PACI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46,288 | $73,338 | $96,706 | $1,056 |
| % Growth | -36.9% | -24.2% | 9,059.1% | – |
| Cost of Goods Sold | $38,792 | $82,025 | $94,280 | $853 |
| Gross Profit | $7,496 | -$8,687 | $2,426 | $203 |
| % Margin | 16.2% | -11.8% | 2.5% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $11,044 | $1,983 |
| SG&A Expenses | $16,861 | $28,822 | $11,611 | $2,371 |
| Sales & Mktg Exp. | $0 | $0 | $405 | $388 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,861 | $28,822 | $11,611 | $2,397 |
| Operating Income | -$21,926 | -$37,509 | -$9,185 | -$2,195 |
| % Margin | -47.4% | -51.1% | -9.5% | -207.9% |
| Other Income/Exp. Net | -$507 | -$15,311 | -$237 | $746 |
| Pre-Tax Income | -$22,433 | -$52,820 | -$9,422 | -$1,507 |
| Tax Expense | -$507 | $2 | -$55 | $0 |
| Net Income | -$40,645 | -$52,822 | -$9,367 | -$1,473 |
| % Margin | -87.8% | -72% | -9.7% | -139.5% |
| EPS | -24.42 | -3.46 | -0.83 | -0.24 |
| % Growth | -605.8% | -316.9% | -245.8% | – |
| EPS Diluted | -24.42 | -3.46 | -1.3 | -0.24 |
| Weighted Avg Shares Out | 1,665 | 15,245 | 11,269 | 6,143 |
| Weighted Avg Shares Out Dil | 16,645 | 15,245 | 11,269 | 6,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $0 |
| Interest Expense | -$7,493 | $3,358 | $866 | $58 |
| Depreciation & Amortization | $0 | $496 | $161 | $26 |
| EBITDA | -$21,926 | -$48,966 | -$8,428 | -$1,423 |
| % Margin | -47.4% | -66.8% | -8.7% | -134.8% |