PROOF Acquisition Corp I
PACI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $381 | $24,855 | $25,483 | -$22,323 |
| % Growth | -98.5% | -2.5% | 214.2% | – |
| Cost of Goods Sold | $123 | $21,088 | $20,987 | -$30,934 |
| Gross Profit | $258 | $3,767 | $4,496 | $8,611 |
| % Margin | 67.7% | 15.2% | 17.6% | -38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,822 | $2,895 | $1,970 | $29,934 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$39,207 |
| Operating Expenses | $2,822 | $2,895 | $1,970 | -$9,273 |
| Operating Income | -$2,564 | $872 | $2,526 | $5,323 |
| % Margin | -673% | 3.5% | 9.9% | -23.8% |
| Other Income/Exp. Net | $5,167 | $2,000 | $0 | $7,863 |
| Pre-Tax Income | $2,603 | $2,872 | $458 | $13,186 |
| Tax Expense | -$272 | $189 | $98 | $794 |
| Net Income | $7,145 | $2,683 | $455 | $66,780 |
| % Margin | 1,875.3% | 10.8% | 1.8% | -299.2% |
| EPS | 1.42 | 1.39 | 0.24 | -19.71 |
| % Growth | 2.2% | 479.2% | 101.2% | – |
| EPS Diluted | 1.26 | 0.75 | 0.03 | -19.71 |
| Weighted Avg Shares Out | 5,039 | 2,593 | 1,862 | 1,665 |
| Weighted Avg Shares Out Dil | 59,788 | 46,611 | 14,180 | 16,645 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $27 | $1,229 | $2,400 | -$19,625 |
| Depreciation & Amortization | $84 | $0 | $0 | -$817 |
| EBITDA | $84 | $872 | $2,526 | $28,413 |
| % Margin | 22% | 3.5% | 9.9% | -127.3% |