PROOF Acquisition Corp I
PACI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $25 | $25 | -$22 |
| % Growth | -98.5% | -2.5% | 214.2% | – |
| Cost of Goods Sold | $0 | $21 | $21 | -$31 |
| Gross Profit | $0 | $4 | $4 | $9 |
| % Margin | 67.7% | 15.2% | 17.6% | -38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $3 | $2 | $30 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$39 |
| Operating Expenses | $3 | $3 | $2 | -$9 |
| Operating Income | -$3 | $1 | $3 | $5 |
| % Margin | -673% | 3.5% | 9.9% | -23.8% |
| Other Income/Exp. Net | $5 | $2 | $0 | $8 |
| Pre-Tax Income | $3 | $3 | $0 | $13 |
| Tax Expense | -$0 | $0 | $0 | $1 |
| Net Income | $7 | $3 | $0 | $67 |
| % Margin | 1,875.3% | 10.8% | 1.8% | -299.2% |
| EPS | 1.42 | 1.39 | 0.24 | -19.71 |
| % Growth | 2.2% | 479.2% | 101.2% | – |
| EPS Diluted | 1.26 | 0.75 | 0.03 | -19.71 |
| Weighted Avg Shares Out | 5 | 3 | 2 | 2 |
| Weighted Avg Shares Out Dil | 60 | 47 | 14 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $2 | -$20 |
| Depreciation & Amortization | $0 | $0 | $0 | -$1 |
| EBITDA | $0 | $1 | $3 | $28 |
| % Margin | 22% | 3.5% | 9.9% | -127.3% |