PROOF Acquisition Corp I

PACI · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$46$73$97$1
% Growth-36.9%-24.2%9,059.1%
Cost of Goods Sold$39$82$94$1
Gross Profit$7-$9$2$0
% Margin16.2%-11.8%2.5%19.2%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$11$2
SG&A Expenses$17$29$12$2
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$17$29$12$2
Operating Income-$22-$38-$9-$2
% Margin-47.4%-51.1%-9.5%-207.9%
Other Income/Exp. Net-$1-$15-$0$1
Pre-Tax Income-$22-$53-$9-$2
Tax Expense-$1$0-$0$0
Net Income-$41-$53-$9-$1
% Margin-87.8%-72%-9.7%-139.5%
EPS-24.42-3.46-0.83-0.24
% Growth-605.8%-316.9%-245.8%
EPS Diluted-24.42-3.46-1.3-0.24
Weighted Avg Shares Out215116
Weighted Avg Shares Out Dil1715116
Supplemental Information
Interest Income$0$0$0$0
Interest Expense-$7$3$1$0
Depreciation & Amortization$0$0$0$0
EBITDA-$22-$49-$8-$1
% Margin-47.4%-66.8%-8.7%-134.8%