Pan American Silver Corp.
PAAS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,818,900 | $2,316,100 | $1,494,700 | $1,632,750 |
| % Growth | 21.7% | 55% | -8.5% | – |
| Cost of Goods Sold | $2,270,400 | $2,019,300 | $1,446,300 | $1,264,812 |
| Gross Profit | $548,500 | $296,800 | $48,400 | $367,938 |
| % Margin | 19.5% | 12.8% | 3.2% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $69,800 | $61,400 | $29,000 | $34,852 |
| SG&A Expenses | $69,800 | $61,400 | $29,000 | $34,852 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$52,000 | $197,300 | $281,700 | $12,175 |
| Operating Expenses | $17,800 | $258,700 | $310,700 | $47,027 |
| Operating Income | $530,700 | $38,100 | -$262,300 | $320,911 |
| % Margin | 18.8% | 1.6% | -17.5% | 19.7% |
| Other Income/Exp. Net | -$99,000 | -$96,900 | -$38,700 | -$75,920 |
| Pre-Tax Income | $431,700 | -$58,800 | -$301,000 | $244,991 |
| Tax Expense | $319,000 | $46,100 | $39,100 | $146,429 |
| Net Income | $111,500 | -$103,700 | -$340,063 | $97,428 |
| % Margin | 4% | -4.5% | -22.8% | 6% |
| EPS | 0.31 | -0.32 | -1.62 | 0.46 |
| % Growth | 196.9% | 80.2% | -452.2% | – |
| EPS Diluted | 0.31 | -0.32 | -1.62 | 0.46 |
| Weighted Avg Shares Out | 363,361 | 326,540 | 210,521 | 210,298 |
| Weighted Avg Shares Out Dil | 363,401 | 326,540 | 210,521 | 210,435 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16,293 | $5,158 | $0 |
| Interest Expense | $50,836 | $58,249 | $7,320 | $8,651 |
| Depreciation & Amortization | $571,700 | $484,200 | $316,000 | $302,958 |
| EBITDA | $1,051,000 | $476,800 | $20,300 | $551,609 |
| % Margin | 37.3% | 20.6% | 1.4% | 33.8% |