Pan American Silver Corp.
PAAS · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $855 | $812 | $773 | $815 |
| % Growth | 5.3% | 5% | -5.1% | – |
| Cost of Goods Sold | $542 | $539 | $522 | $630 |
| Gross Profit | $313 | $273 | $251 | $185 |
| % Margin | 36.6% | 33.7% | 32.4% | 22.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $22 | $25 | $6 |
| SG&A Expenses | $31 | $22 | $25 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $32 | $8 | -$2 | -$76 |
| Operating Expenses | $63 | $29 | $23 | -$70 |
| Operating Income | $250 | $244 | $228 | $255 |
| % Margin | 29.2% | 30% | 29.5% | 31.2% |
| Other Income/Exp. Net | -$1 | -$10 | -$14 | -$29 |
| Pre-Tax Income | $249 | $234 | $214 | $226 |
| Tax Expense | $80 | $45 | $45 | $118 |
| Net Income | $169 | $189 | $169 | $108 |
| % Margin | 19.7% | 23.3% | 21.8% | 13.2% |
| EPS | 0.44 | 0.52 | 0.46 | 0.29 |
| % Growth | -15.4% | 13% | 58.6% | – |
| EPS Diluted | 0.44 | 0.52 | 0.46 | 0.3 |
| Weighted Avg Shares Out | 379 | 362 | 362 | 363 |
| Weighted Avg Shares Out Dil | 379 | 362 | 363 | 363 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14 | $15 | $13 | $15 |
| Depreciation & Amortization | $121 | $122 | $119 | $189 |
| EBITDA | $384 | $369 | $345 | $427 |
| % Margin | 44.9% | 45.4% | 44.6% | 52.4% |