Palamina Corp.
PA.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19 | CA$8 | CA$53 | CA$88 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$33 | CA$26 | CA$26 | CA$24 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$52 | CA$96 | CA$104 | CA$122 |
| Total Curr. Assets | CA$104 | CA$129 | CA$182 | CA$234 |
| Property Plant & Equip (Net) | CA$62 | CA$65 | CA$73 | CA$78 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$159 | CA$193 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$62 | CA$65 | CA$233 | CA$271 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$166 | CA$194 | CA$415 | CA$505 |
| Liabilities | – | – | – | – |
| Payables | CA$74 | CA$71 | CA$197 | CA$140 |
| Short-Term Debt | CA$0 | CA$523 | CA$204 | CA$0 |
| Tax Payable | CA$508 | CA$482 | CA$456 | CA$430 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,054 | CA$188 | CA$64 | CA$66 |
| Total Curr. Liab. | CA$1,636 | CA$1,265 | CA$921 | CA$635 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$444 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$444 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,636 | CA$1,709 | CA$921 | CA$635 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$10,065 | CA$10,065 | CA$10,065 | CA$10,065 |
| Retained Earnings | -CA$11,866 | -CA$11,566 | -CA$11,187 | -CA$10,956 |
| AOCI | CA$331 | -CA$14 | -CA$20 | -CA$20 |
| Other Equity | CA$0 | CA$0 | CA$635 | CA$780 |
| Total Equity | -CA$1,470 | -CA$1,515 | -CA$505 | -CA$130 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$166 | CA$194 | CA$415 | CA$505 |
| Net Debt | -CA$19 | CA$516 | CA$151 | -CA$88 |