Ozop Energy Solutions, Inc.

OZSC · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,343$4,761$16,629$11,929
% Growth-71.8%-71.4%39.4%
Cost of Goods Sold$1,187$5,368$15,282$10,342
Gross Profit$155-$607$1,348$1,586
% Margin11.6%-12.7%8.1%13.3%
R&D Expenses$184$0$0$8
G&A Expenses$960$3,825$5,959$14,388
SG&A Expenses$3,619$3,890$5,959$14,388
Sales & Mktg Exp.$2,659$65$0$0
Other Operating Expenses-$184$1,755$0$0
Operating Expenses$3,619$5,645$5,959$14,388
Operating Income-$3,464-$6,252-$4,612-$12,802
% Margin-258%-131.3%-27.7%-107.3%
Other Income/Exp. Net-$2,738-$1,139$10,764-$182,458
Pre-Tax Income-$6,202-$7,391$6,152-$195,303
Tax Expense$0$0$0$52,997
Net Income-$6,198-$7,370$25,228-$248,300
% Margin-461.6%-154.8%151.7%-2,081.6%
EPS-0.001-0.0020.005-0.056
% Growth33.3%-127.8%109.7%
EPS Diluted-0.001-0.0020.005-0.056
Weighted Avg Shares Out6,345,7594,980,8024,661,3164,442,045
Weighted Avg Shares Out Dil6,345,7594,980,8024,661,3164,442,045
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$4,015$4,351$8,439$53,252
Depreciation & Amortization$214$230$192$103
EBITDA-$1,972-$2,810$14,783-$141,758
% Margin-146.9%-59%88.9%-1,188.4%