OFX Group Limited
OZFRY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $8,340 | $242,743 | $228,864 | $158,418 |
| % Growth | -96.6% | 6.1% | 44.5% | – |
| Cost of Goods Sold | $4,704 | $15,236 | $27,944 | $21,361 |
| Gross Profit | $3,636 | $227,507 | $200,920 | $137,057 |
| % Margin | 43.6% | 93.7% | 87.8% | 86.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $111,087 | $114,772 | $105,977 | $67,260 |
| SG&A Expenses | $128,497 | $133,194 | $122,768 | $83,803 |
| Sales & Mktg Exp. | $17,410 | $18,422 | $16,791 | $16,543 |
| Other Operating Expenses | -$152,766 | $0 | -$151,659 | -$102,527 |
| Operating Expenses | -$24,269 | $154,060 | $151,659 | $102,527 |
| Operating Income | $27,905 | $29,972 | $49,261 | $34,530 |
| % Margin | 334.6% | 12.3% | 21.5% | 21.8% |
| Other Income/Exp. Net | $0 | $8,197 | -$32,277 | -$2,423 |
| Pre-Tax Income | $27,905 | $38,169 | $37,249 | $32,107 |
| Tax Expense | $3,043 | $6,870 | $6,082 | $7,649 |
| Net Income | $24,862 | $31,299 | $31,411 | $24,458 |
| % Margin | 298.1% | 12.9% | 13.7% | 15.4% |
| EPS | 0.5 | 0.65 | 0.65 | 0.5 |
| % Growth | -23.1% | 0% | 30% | – |
| EPS Diluted | 0.5 | 0.6 | 0.6 | 0.5 |
| Weighted Avg Shares Out | 47,477 | 48,263 | 48,652 | 48,608 |
| Weighted Avg Shares Out Dil | 47,477 | 50,418 | 50,545 | 50,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,340 | $8,673 | $5,869 | $717 |
| Interest Expense | $4,704 | $6,548 | $5,869 | $717 |
| Depreciation & Amortization | $22,868 | $18,033 | $13,172 | $9,970 |
| EBITDA | $55,477 | $62,750 | $62,433 | $44,500 |
| % Margin | 665.2% | 25.9% | 27.3% | 28.1% |