OFX Group Limited
OZFRY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $8 | $243 | $229 | $158 |
| % Growth | -96.6% | 6.1% | 44.5% | – |
| Cost of Goods Sold | $5 | $15 | $28 | $21 |
| Gross Profit | $4 | $228 | $201 | $137 |
| % Margin | 43.6% | 93.7% | 87.8% | 86.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $111 | $115 | $106 | $67 |
| SG&A Expenses | $128 | $133 | $123 | $84 |
| Sales & Mktg Exp. | $17 | $18 | $17 | $17 |
| Other Operating Expenses | -$153 | $0 | -$152 | -$103 |
| Operating Expenses | -$24 | $154 | $152 | $103 |
| Operating Income | $28 | $30 | $49 | $35 |
| % Margin | 334.6% | 12.3% | 21.5% | 21.8% |
| Other Income/Exp. Net | $0 | $8 | -$32 | -$2 |
| Pre-Tax Income | $28 | $38 | $37 | $32 |
| Tax Expense | $3 | $7 | $6 | $8 |
| Net Income | $25 | $31 | $31 | $24 |
| % Margin | 298.1% | 12.9% | 13.7% | 15.4% |
| EPS | 0.5 | 0.65 | 0.65 | 0.5 |
| % Growth | -23.1% | 0% | 30% | – |
| EPS Diluted | 0.5 | 0.6 | 0.6 | 0.5 |
| Weighted Avg Shares Out | 47 | 48 | 49 | 49 |
| Weighted Avg Shares Out Dil | 47 | 50 | 51 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $9 | $6 | $1 |
| Interest Expense | $5 | $7 | $6 | $1 |
| Depreciation & Amortization | $23 | $18 | $13 | $10 |
| EBITDA | $55 | $63 | $62 | $45 |
| % Margin | 665.2% | 25.9% | 27.3% | 28.1% |