CGX Energy Inc.
OYL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$53 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$29 | CA$39 | CA$23 |
| Gross Profit | CA$53 | -CA$29 | -CA$39 | -CA$23 |
| % Margin | 100% | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,244 | CA$4,633 | CA$5,769 | CA$5,678 |
| SG&A Expenses | CA$2,244 | CA$4,755 | CA$6,680 | CA$6,637 |
| Sales & Mktg Exp. | CA$0 | CA$122 | CA$911 | CA$959 |
| Other Operating Expenses | -CA$0 | CA$0 | CA$1,147 | CA$1,178 |
| Operating Expenses | CA$2,244 | CA$4,755 | CA$6,680 | CA$6,637 |
| Operating Income | -CA$2,220 | -CA$4,755 | -CA$6,680 | -CA$6,637 |
| % Margin | -4,177.3% | – | – | – |
| Other Income/Exp. Net | -CA$362 | CA$1,561 | -CA$3,338 | -CA$6,058 |
| Pre-Tax Income | -CA$2,582 | -CA$3,194 | -CA$10,018 | -CA$12,695 |
| Tax Expense | CA$0 | CA$0 | CA$5,349 | CA$3,090 |
| Net Income | -CA$2,582 | -CA$3,194 | -CA$10,018 | -CA$12,695 |
| % Margin | -4,858.4% | – | – | – |
| EPS | -0.008 | -0.01 | -0.03 | -0.04 |
| % Growth | 24% | 66.7% | 25% | – |
| EPS Diluted | -0.008 | -0.009 | -0.03 | -0.043 |
| Weighted Avg Shares Out | 338,549 | 319,357 | 334,509 | 295,986 |
| Weighted Avg Shares Out Dil | 338,549 | 338,227 | 334,509 | 295,986 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$4 | CA$2 |
| Interest Expense | CA$569 | CA$578 | CA$4,202 | CA$1,912 |
| Depreciation & Amortization | CA$14 | CA$28 | CA$40 | CA$23 |
| EBITDA | -CA$1,999 | -CA$4,727 | -CA$5,547 | -CA$10,665 |
| % Margin | -3,761.4% | – | – | – |