Velocys plc
OXFCF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $241 | $8,283 | $178 | $332 |
| % Growth | -97.1% | 4,553.4% | -46.4% | – |
| Cost of Goods Sold | $87 | $4,881 | $101 | $132 |
| Gross Profit | $154 | $3,402 | $77 | $200 |
| % Margin | 63.9% | 41.1% | 43.3% | 60.2% |
| R&D Expenses | $2,440 | $2,122 | $1,603 | $1,174 |
| G&A Expenses | $6,914 | $5,937 | $9,238 | $9,898 |
| SG&A Expenses | $6,914 | $5,937 | $9,238 | $9,898 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14,752 | $12,375 | $8,868 | $9,898 |
| Operating Income | -$14,485 | -$8,973 | -$8,761 | -$9,525 |
| % Margin | -6,010.4% | -108.3% | -4,921.9% | -2,869% |
| Other Income/Exp. Net | $644 | $6 | -$844 | -$346 |
| Pre-Tax Income | -$13,954 | -$9,490 | -$9,605 | -$9,906 |
| Tax Expense | -$755 | -$1,049 | -$810 | -$291 |
| Net Income | -$13,199 | -$8,441 | -$8,795 | -$9,615 |
| % Margin | -5,476.8% | -101.9% | -4,941% | -2,896.1% |
| EPS | -0.01 | -0.008 | -0.011 | -0.019 |
| % Growth | -21.8% | 25.7% | 44.7% | – |
| EPS Diluted | -0.01 | -0.008 | -0.011 | -0.019 |
| Weighted Avg Shares Out | 1,395,967 | 1,078,827 | 836,710 | 507,227 |
| Weighted Avg Shares Out Dil | 1,395,967 | 1,078,827 | 836,710 | 507,248 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83 | $34 | $6 | $48 |
| Interest Expense | $828 | $116 | $142 | $429 |
| Depreciation & Amortization | $1,194 | $1,084 | $1,099 | $1,094 |
| EBITDA | -$13,946 | -$8,871 | -$8,364 | -$8,383 |
| % Margin | -5,786.7% | -107.1% | -4,698.9% | -2,525% |