Velocys plc
OXFCF · OTC
6/30/2023 | 12/31/2022 | 6/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $193 | $48 | – |
| % Growth | -68.4% | 302.1% | – | – |
| Cost of Goods Sold | $13 | $403 | -$316 | – |
| Gross Profit | $48 | -$210 | $364 | – |
| % Margin | 78.7% | -108.8% | 758.3% | – |
| R&D Expenses | $0 | $2,440 | $0 | – |
| G&A Expenses | $0 | $2,082 | $4,832 | – |
| SG&A Expenses | $17,184 | $7,630 | -$716 | – |
| Sales & Mktg Exp. | $0 | $5,548 | -$5,548 | – |
| Other Operating Expenses | $0 | $0 | $0 | – |
| Operating Expenses | $9,297 | $7,533 | $7,219 | – |
| Operating Income | -$8,463 | -$9,035 | -$5,450 | – |
| % Margin | -13,873.8% | -4,681.3% | -11,354.2% | – |
| Other Income/Exp. Net | -$1,352 | $798 | -$154 | – |
| Pre-Tax Income | -$9,815 | -$8,237 | -$5,717 | – |
| Tax Expense | -$583 | -$179 | -$934 | – |
| Net Income | -$9,232 | -$8,058 | -$5,141 | – |
| % Margin | -15,134.4% | -4,175.1% | -10,710.4% | – |
| EPS | -0.006 | -0.006 | -0.004 | – |
| % Growth | -10.3% | -56.8% | – | – |
| EPS Diluted | -0.006 | -0.006 | -0.004 | – |
| Weighted Avg Shares Out | 1,428,560 | 1,397,447 | 1,395,967 | – |
| Weighted Avg Shares Out Dil | 1,428,560 | 1,397,447 | 1,395,967 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $566 | $494 | -$411 | – |
| Interest Expense | $0 | $0 | $828 | – |
| Depreciation & Amortization | $330 | $872 | $322 | – |
| EBITDA | -$8,133 | -$8,705 | -$5,241 | – |
| % Margin | -13,332.8% | -4,510.4% | -10,918.8% | – |