One World Products, Inc.

OWPC · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5$8$126$38
% Growth-35.9%-94%228.4%
Cost of Goods Sold$1$173$301$20
Gross Profit$4-$166-$175$19
% Margin80.5%-2,181.2%-139.3%48.4%
R&D Expenses$0$0$0$0
G&A Expenses$1,716$1,881$2,019$3,210
SG&A Expenses$1,716$1,881$2,019$3,210
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$160$34$42$40
Operating Expenses$1,876$1,915$2,061$3,250
Operating Income-$1,872-$2,081-$2,236-$3,231
% Margin-38,494.6%-27,419.6%-1,779.5%-8,444.8%
Other Income/Exp. Net-$2,063-$1,872-$823-$553
Pre-Tax Income-$3,935-$3,953-$3,059-$3,785
Tax Expense$0$0$0$0
Net Income-$3,935-$3,953-$4,840-$4,323
% Margin-80,917.4%-52,092.8%-3,851.3%-11,297%
EPS-0.037-0.054-0.073-0.071
% Growth31.7%26.3%-2.5%
EPS Diluted-0.037-0.054-0.073-0.071
Weighted Avg Shares Out106,97173,33566,19260,601
Weighted Avg Shares Out Dil106,97173,33566,19260,601
Supplemental Information
Interest Income$0$0$0$2
Interest Expense$1,094$309$957$511
Depreciation & Amortization$34$34$157$128
EBITDA-$1,678-$3,610-$2,236-$3,212
% Margin-34,499.9%-47,573%-1,779.5%-8,393.2%