Outokumpu Oyj
OUTFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,942,000 | $6,961,000 | $9,494,000 | $7,709,000 |
| % Growth | -14.6% | -26.7% | 23.2% | – |
| Cost of Goods Sold | $5,710,000 | $6,474,000 | $8,147,000 | $6,732,000 |
| Gross Profit | $232,000 | $487,000 | $1,347,000 | $977,000 |
| % Margin | 3.9% | 7% | 14.2% | 12.7% |
| R&D Expenses | $15,000 | $14,000 | $15,000 | $14,000 |
| G&A Expenses | $325,000 | $260,000 | $225,000 | $185,000 |
| SG&A Expenses | $311,000 | $333,000 | $297,000 | $252,000 |
| Sales & Mktg Exp. | $71,000 | $73,000 | $72,000 | $67,000 |
| Other Operating Expenses | -$17,000 | $140,000 | $27,000 | -$9,000 |
| Operating Expenses | $309,000 | $487,000 | $355,000 | $257,000 |
| Operating Income | -$77,000 | $163,000 | $977,000 | $700,000 |
| % Margin | -1.3% | 2.3% | 10.3% | 9.1% |
| Other Income/Exp. Net | -$12,000 | -$296,000 | -$44,000 | -$90,000 |
| Pre-Tax Income | -$89,000 | -$133,000 | $933,000 | $640,000 |
| Tax Expense | -$49,000 | -$22,000 | -$154,000 | $87,000 |
| Net Income | -$40,000 | -$111,000 | $1,140,000 | $553,000 |
| % Margin | -0.7% | -1.6% | 12% | 7.2% |
| EPS | -0.094 | -0.23 | 2.54 | 1.28 |
| % Growth | 59% | -109.1% | 98.4% | – |
| EPS Diluted | -0.094 | -0.23 | 2.31 | 1.15 |
| Weighted Avg Shares Out | 423,686 | 435,091 | 451,933 | 438,871 |
| Weighted Avg Shares Out Dil | 423,686 | 435,090 | 493,536 | 479,164 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,000 | $16,000 | $4,000 | $4,000 |
| Interest Expense | $64,000 | $60,000 | $44,000 | $62,000 |
| Depreciation & Amortization | $213,000 | $516,000 | $245,000 | $249,000 |
| EBITDA | $188,000 | $441,000 | $1,227,000 | $926,000 |
| % Margin | 3.2% | 6.3% | 12.9% | 12% |