Metso Corporation Unsponsored ADR
OUKPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,863,000 | $5,390,000 | $5,295,000 | $4,236,000 |
| % Growth | -9.8% | 1.8% | 25% | – |
| Cost of Goods Sold | $3,237,000 | $3,687,000 | $3,909,000 | $3,058,000 |
| Gross Profit | $1,626,000 | $1,703,000 | $1,386,000 | $1,178,000 |
| % Margin | 33.4% | 31.6% | 26.2% | 27.8% |
| R&D Expenses | $103,000 | $66,000 | $64,000 | $66,000 |
| G&A Expenses | $356,000 | $372,000 | $331,000 | $321,000 |
| SG&A Expenses | $782,000 | $810,000 | $776,000 | $669,000 |
| Sales & Mktg Exp. | $426,000 | $438,000 | $445,000 | $348,000 |
| Other Operating Expenses | $14,000 | $22,000 | $1,000 | $1,000 |
| Operating Expenses | $899,000 | $898,000 | $835,000 | $725,000 |
| Operating Income | $727,000 | $805,000 | $504,000 | $425,000 |
| % Margin | 14.9% | 14.9% | 9.5% | 10% |
| Other Income/Exp. Net | -$79,000 | -$81,000 | -$49,000 | -$40,000 |
| Pre-Tax Income | $648,000 | $724,000 | $441,000 | $385,000 |
| Tax Expense | $162,000 | $187,000 | $112,000 | $92,000 |
| Net Income | $329,000 | $543,000 | $301,000 | $342,000 |
| % Margin | 6.8% | 10.1% | 5.7% | 8.1% |
| EPS | 0.19 | 0.33 | 0.19 | 0.18 |
| % Growth | -42.4% | 73.7% | 5.6% | – |
| EPS Diluted | 0.19 | 0.33 | 0.19 | 0.18 |
| Weighted Avg Shares Out | 1,733,333 | 1,652,432 | 1,654,828 | 1,656,076 |
| Weighted Avg Shares Out Dil | 1,733,333 | 1,654,290 | 1,656,146 | 1,656,574 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19,000 | $11,000 | $3,000 | $1,000 |
| Interest Expense | $84,000 | $101,000 | $44,000 | $23,000 |
| Depreciation & Amortization | $165,000 | $152,000 | $149,000 | $161,000 |
| EBITDA | $897,000 | $953,000 | $639,000 | $587,000 |
| % Margin | 18.4% | 17.7% | 12.1% | 13.9% |