Metso Corporation Unsponsored ADR
OUKPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $431 | $638 | $601 | $473 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,402 | $1,241 | $1,466 | $1,241 |
| Inventory | $1,900 | $1,951 | $1,846 | $1,269 |
| Other Curr. Assets | $371 | $581 | $86 | $112 |
| Total Curr. Assets | $4,104 | $4,412 | $4,000 | $3,094 |
| Property Plant & Equip (Net) | $685 | $586 | $522 | $501 |
| Goodwill | $1,123 | $1,097 | $1,128 | $1,124 |
| Intangibles | $803 | $789 | $844 | $878 |
| Long-Term Investments | $14 | $34 | $36 | $57 |
| Tax Assets | $259 | $234 | $225 | $178 |
| Other NC Assets | $29 | $4 | $1 | -$1 |
| Total NC Assets | $2,913 | $2,744 | $2,756 | $2,737 |
| Other Assets | -$2 | $0 | -$2 | -$1 |
| Total Assets | $7,015 | $7,156 | $6,754 | $5,830 |
| Liabilities | – | – | – | – |
| Payables | $581 | $675 | $787 | $692 |
| Short-Term Debt | $207 | $274 | $207 | $222 |
| Tax Payable | $79 | $186 | $202 | $154 |
| Deferred Revenue | $0 | $0 | $1,659 | $1,314 |
| Other Curr. Liab. | $1,797 | $1,621 | $1,264 | $1,395 |
| Total Curr. Liab. | $2,664 | $2,756 | $2,934 | $2,463 |
| LT Debt | $1,399 | $1,253 | $1,085 | $731 |
| Deferred Rev, NC | $0 | $0 | $190 | $177 |
| Deferred Tax Liab, NC | $172 | $182 | $193 | $209 |
| Other NC Liab. | $169 | $347 | $3 | $176 |
| Total NC Liab. | $1,740 | $1,782 | $1,471 | $1,116 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $141 | $118 | $118 | $134 |
| Total Liabilities | $4,404 | $4,538 | $4,405 | $3,579 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $107 | $107 | $107 | $107 |
| Retained Earnings | $1,551 | $1,527 | $1,243 | $1,156 |
| AOCI | $936 | $0 | $1,000 | $975 |
| Other Equity | $7 | $974 | -$8 | $11 |
| Total Equity | $2,601 | $2,608 | $2,342 | $2,250 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $10 | $10 | $7 | $1 |
| Total Liab. & Tot. Equity | $7,015 | $7,156 | $6,754 | $5,830 |
| Net Debt | $1,175 | $889 | $691 | $480 |