Otto Energy Limited
OTTEF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $17,052 | $6,593 | $14,496 | $8,007 |
| % Growth | 158.6% | -54.5% | 81% | – |
| Cost of Goods Sold | $7,541 | $3,255 | $6,699 | $7,888 |
| Gross Profit | $9,512 | $3,338 | $7,797 | $8,125 |
| % Margin | 55.8% | 50.6% | 53.8% | 101.5% |
| R&D Expenses | $0 | $0 | $4,645 | $0 |
| G&A Expenses | $3,475 | $868 | $2,273 | $1,627 |
| SG&A Expenses | $8,218 | $6,245 | $2,307 | $2,116 |
| Sales & Mktg Exp. | $4,743 | $5,378 | $34 | $223 |
| Other Operating Expenses | $0 | $0 | $0 | $15,161 |
| Operating Expenses | $8,218 | $6,245 | $6,952 | $17,276 |
| Operating Income | $1,294 | -$2,907 | $845 | $1,947 |
| % Margin | 7.6% | -44.1% | 5.8% | 24.3% |
| Other Income/Exp. Net | $3,705 | -$805 | $5,846 | -$6,010 |
| Pre-Tax Income | $4,999 | -$3,712 | $6,691 | -$4,063 |
| Tax Expense | -$161 | $323 | $669 | $30 |
| Net Income | $5,160 | -$4,035 | $6,022 | -$8,187 |
| % Margin | 30.3% | -61.2% | 41.5% | -102.3% |
| EPS | 0.001 | -0.001 | 0.001 | -0.002 |
| % Growth | 237.5% | -166.7% | 166.7% | – |
| EPS Diluted | 0.001 | -0.001 | 0.001 | -0.002 |
| Weighted Avg Shares Out | 3,700,000 | 4,994,999 | 4,945,843 | 4,650,000 |
| Weighted Avg Shares Out Dil | 3,700,000 | 4,995,000 | 4,940,020 | 4,650,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $540 | $1,133 | $1,085 |
| Interest Expense | $942 | $0 | $0 | $15 |
| Depreciation & Amortization | $1,367 | $2 | $18,630 | $21 |
| EBITDA | $2,459 | -$2,704 | $24,234 | -$4,945 |
| % Margin | 14.4% | -41% | 167.2% | -61.8% |