OT Logistics S.A.
OTS.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 2 | PLN 72 | PLN 38 | PLN 12 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 47 | PLN 31 | PLN 106 | PLN 83 |
| Inventory | PLN 4 | PLN 4 | PLN 4 | PLN 3 |
| Other Curr. Assets | PLN 7 | PLN 17 | PLN 46 | PLN 1 |
| Total Curr. Assets | PLN 71 | PLN 126 | PLN 207 | PLN 102 |
| Property Plant & Equip (Net) | PLN 521 | PLN 520 | PLN 471 | PLN 465 |
| Goodwill | PLN 18 | PLN 18 | PLN 18 | PLN 19 |
| Intangibles | PLN 22 | PLN 23 | PLN 23 | PLN 25 |
| Long-Term Investments | PLN 1 | PLN 1 | PLN 1 | PLN 24 |
| Tax Assets | PLN 14 | PLN 8 | PLN 7 | PLN 5 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 576 | PLN 570 | PLN 521 | PLN 537 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 647 | PLN 697 | PLN 727 | PLN 639 |
| Liabilities | – | – | – | – |
| Payables | PLN 32 | PLN 22 | PLN 27 | PLN 36 |
| Short-Term Debt | PLN 19 | -PLN 10 | PLN 63 | PLN 74 |
| Tax Payable | PLN 7 | PLN 16 | PLN 9 | PLN 9 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 79 | PLN 80 |
| Other Curr. Liab. | PLN 18 | PLN 71 | -PLN 11 | -PLN 6 |
| Total Curr. Liab. | PLN 106 | PLN 106 | PLN 192 | PLN 214 |
| LT Debt | PLN 0 | PLN 0 | PLN 0 | -PLN 53 |
| Deferred Rev, NC | PLN 2 | PLN 2 | PLN 3 | PLN 55 |
| Deferred Tax Liab, NC | PLN 1 | PLN 1 | PLN 1 | PLN 2 |
| Other NC Liab. | PLN 7 | PLN 9 | PLN 11 | PLN 62 |
| Total NC Liab. | PLN 396 | PLN 400 | PLN 379 | PLN 420 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 409 | PLN 410 | PLN 385 | PLN 374 |
| Total Liabilities | PLN 502 | PLN 506 | PLN 571 | PLN 634 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Retained Earnings | PLN 228 | PLN 275 | PLN 239 | PLN 57 |
| AOCI | -PLN 98 | -PLN 98 | -PLN 98 | -PLN 98 |
| Other Equity | PLN 0 | -PLN 98 | -PLN 98 | -PLN 98 |
| Total Equity | PLN 144 | PLN 191 | PLN 154 | PLN 5 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 2 | PLN 1 |
| Total Liab. & Tot. Equity | PLN 647 | PLN 697 | PLN 727 | PLN 639 |
| Net Debt | PLN 17 | -PLN 82 | PLN 25 | PLN 9 |