Oceanteam ASA
OTS.OL · OSL
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | NOK 60 | NOK 5,747 | NOK 13,591 | NOK 15,879 |
| % Growth | -99% | -57.7% | -14.4% | – |
| Cost of Goods Sold | NOK 590 | NOK 2,781 | NOK 7,653 | NOK 7,895 |
| Gross Profit | -NOK 530 | NOK 2,966 | NOK 5,938 | NOK 7,984 |
| % Margin | -883.3% | 51.6% | 43.7% | 50.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 394 | NOK 748 | NOK 639 | NOK 2,194 |
| SG&A Expenses | NOK 394 | NOK 748 | NOK 639 | NOK 2,194 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 3,249 | NOK 13,286 | NOK 5,865 |
| Operating Expenses | NOK 394 | NOK 3,997 | NOK 13,925 | NOK 8,059 |
| Operating Income | -NOK 924 | -NOK 1,108 | -NOK 7,987 | NOK 2,020 |
| % Margin | -1,540% | -19.3% | -58.8% | 12.7% |
| Other Income/Exp. Net | -NOK 285 | -NOK 230 | -NOK 91 | -NOK 2,022 |
| Pre-Tax Income | -NOK 1,209 | -NOK 1,502 | -NOK 72,436 | -NOK 2 |
| Tax Expense | NOK 0 | NOK 50 | NOK 752 | NOK 261 |
| Net Income | -NOK 8,160 | -NOK 1,552 | -NOK 73,188 | -NOK 263 |
| % Margin | -13,600% | -27% | -538.5% | -1.7% |
| EPS | -0.24 | -0.045 | -2.14 | -0.008 |
| % Growth | -428.6% | 97.9% | -27,692.2% | – |
| EPS Diluted | -0.24 | -0.045 | -2.14 | -0.008 |
| Weighted Avg Shares Out | 34,211 | 34,211 | 34,211 | 34,211 |
| Weighted Avg Shares Out Dil | 34,211 | 34,211 | 34,211 | 34,211 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 13 | NOK 0 | NOK 25 | NOK 57 |
| Interest Expense | NOK 213 | NOK 229 | NOK 1,434 | NOK 1,963 |
| Depreciation & Amortization | NOK 1 | NOK 1 | NOK 1,100 | NOK 5,772 |
| EBITDA | -NOK 995 | -NOK 1,214 | NOK 768 | NOK 7,733 |
| % Margin | -1,658.3% | -21.1% | 5.7% | 48.7% |