Oceanteam ASA
OTS.OL · OSL
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -NOK 206 | -NOK 590 | – | -NOK 942 |
| Dep. & Amort. | NOK 1 | NOK 1 | – | NOK 493 |
| Deferred Tax | NOK 0 | NOK 0 | – | NOK 0 |
| Stock-Based Comp. | NOK 0 | NOK 0 | – | NOK 0 |
| Change in WC | NOK 230 | -NOK 163 | – | -NOK 188 |
| Other Non-Cash | -NOK 539 | NOK 98 | – | NOK 549 |
| Operating Cash Flow | -NOK 441 | -NOK 754 | – | -NOK 572 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | NOK 0 | NOK 0 | – | -NOK 12 |
| Net Acquisitions | NOK 42 | NOK 5,369 | – | NOK 15 |
| Inv. Purchases | NOK 0 | NOK 0 | – | NOK 0 |
| Inv. Sales/Matur. | NOK 0 | NOK 0 | – | NOK 0 |
| Other Inv. Act. | NOK 6 | NOK 0 | – | NOK 0 |
| Investing Cash Flow | NOK 48 | NOK 5,369 | – | NOK 3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | NOK 0 | NOK 0 | – | NOK 0 |
| Stock Issued | NOK 0 | NOK 0 | – | NOK 0 |
| Stock Repurch. | NOK 0 | NOK 0 | – | NOK 0 |
| Dividends Paid | NOK 0 | NOK 0 | – | NOK 0 |
| Other Fin. Act. | -NOK 52 | -NOK 2,920 | – | NOK 0 |
| Financing Cash Flow | -NOK 52 | -NOK 2,920 | – | NOK 0 |
| Forex Effect | -NOK 187 | -NOK 424 | – | NOK 0 |
| Net Chg. in Cash | -NOK 631 | NOK 1,271 | – | -NOK 320 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | NOK 3,435 | NOK 1,958 | – | NOK 2,451 |
| End Cash | NOK 2,804 | NOK 3,230 | – | NOK 2,131 |
| Free Cash Flow | -NOK 441 | -NOK 754 | – | -NOK 584 |