O2 Secure Wireless, Inc.
OTOW · OTC
9/30/2014 | 9/30/2013 | 9/30/2012 | 9/30/2011 | |
|---|---|---|---|---|
| Revenue | $36 | $93 | $20 | $10 |
| % Growth | -61.2% | 369.9% | 88.8% | – |
| Cost of Goods Sold | $105 | $14 | $21 | $38 |
| Gross Profit | -$69 | $79 | -$1 | -$27 |
| % Margin | -192.6% | 84.7% | -7% | -258.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $232 | $49 | $58 | $51 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $236 | $106 | $180 |
| Operating Expenses | $232 | $285 | $164 | $231 |
| Operating Income | -$301 | -$206 | -$166 | -$258 |
| % Margin | -835.7% | -222.2% | -839% | -2,463.5% |
| Other Income/Exp. Net | $11 | -$6 | -$11 | -$5 |
| Pre-Tax Income | -$290 | -$212 | -$177 | -$263 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$290 | -$212 | -$177 | -$263 |
| % Margin | -805.6% | -228.3% | -896.3% | -2,513.7% |
| EPS | -1.81 | -0.026 | -0.021 | -0.01 |
| % Growth | -6,998% | -19.7% | -113% | – |
| EPS Diluted | -1.81 | -0.026 | -0.021 | -0.01 |
| Weighted Avg Shares Out | 160 | 8,305 | 8,305 | 564 |
| Weighted Avg Shares Out Dil | 160 | 8,305 | 8,305 | 564 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $6 | $11 | $5 |
| Depreciation & Amortization | $79 | $5 | $10 | $3 |
| EBITDA | -$211 | -$201 | -$155 | -$255 |
| % Margin | -585.9% | -217% | -786.9% | -2,434.1% |