On the Beach Group plc

OTB.L · LSE
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue£57,200£64,200£47,400£59,900
% Growth-10.9%35.4%-20.9%
Cost of Goods Sold£9,400£3,300-£21,800£9,300
Gross Profit£47,800£60,900£69,200£50,600
% Margin83.6%94.9%146%84.5%
R&D Expenses£0£0£0£0
G&A Expenses£0£5,700£10,900£4,900
SG&A Expenses£35,800£48,700£32,400£24,900
Sales & Mktg Exp.£0£25,400£14,800£24,800
Other Operating Expenses-£2,200£2,200£6,800£19,900
Operating Expenses£33,600£50,900£39,200£44,800
Operating Income£14,200£10,000£19,200£5,800
% Margin24.8%15.6%40.5%9.7%
Other Income/Exp. Net£10,400-£6,700£6,700-£3,000
Pre-Tax Income£24,600£3,300£25,900£2,800
Tax Expense£2,600£700£6,200£100
Net Income£5,600£3,000£12,500£500
% Margin9.8%4.7%26.4%0.8%
EPS0.0360.0160.0750.003
% Growth123.9%-78.8%2,396.7%
EPS Diluted0.0340.0180.0740.003
Weighted Avg Shares Out157,300189,000166,904166,800
Weighted Avg Shares Out Dil163,300168,600169,836168,900
Supplemental Information
Interest Income£4,600£2,200£5,200£2,500
Interest Expense£0£0£2,000£2,100
Depreciation & Amortization£4,800£1,700£7,800£7,300
EBITDA£26,700£3,800£20,200£23,800
% Margin46.7%5.9%42.6%39.7%