Original Sixteen to One Mine, Inc.
OSTO · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $92 | $90 | $228 | $205 |
| % Growth | 1.8% | -60.5% | 11.6% | – |
| Cost of Goods Sold | $10 | $17 | $29 | $35 |
| Gross Profit | $82 | $73 | $200 | $170 |
| % Margin | 89% | 81.1% | 87.5% | 83.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $156 | $226 | $376 | $456 |
| SG&A Expenses | $156 | $226 | $376 | $456 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $22 | $24 | $40 | -$1 |
| Operating Expenses | $178 | $251 | $416 | $500 |
| Operating Income | -$96 | -$178 | -$216 | -$330 |
| % Margin | -104.9% | -196.8% | -94.7% | -161.5% |
| Other Income/Exp. Net | $34 | $5 | -$14 | -$28 |
| Pre-Tax Income | -$62 | -$173 | -$230 | -$359 |
| Tax Expense | $2 | $1 | $1 | $1 |
| Net Income | -$64 | -$174 | -$231 | -$360 |
| % Margin | -69.2% | -192.4% | -101.2% | -175.8% |
| EPS | -0.004 | -0.012 | -0.016 | -0.025 |
| % Growth | 64.5% | 24.4% | 36.3% | – |
| EPS Diluted | -0.004 | -0.012 | -0.016 | -0.025 |
| Weighted Avg Shares Out | 14,871 | 14,391 | 14,391 | 14,342 |
| Weighted Avg Shares Out Dil | 14,871 | 14,391 | 14,391 | 14,342 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $15 | $28 |
| Depreciation & Amortization | $37 | $15 | $20 | $25 |
| EBITDA | -$60 | -$168 | -$195 | -$305 |
| % Margin | -64.9% | -186% | -85.4% | -149.1% |