OneSpan Inc.
OSPN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $7 | $8 | $15 | $29 |
| Dep. & Amort. | $4 | $2 | $2 | $2 |
| Deferred Tax | -$3 | $0 | $0 | -$16 |
| Stock-Based Comp. | $0 | $3 | $3 | $3 |
| Change in WC | $2 | -$9 | $10 | -$6 |
| Other Non-Cash | $1 | $0 | -$0 | $0 |
| Operating Cash Flow | $10 | $6 | $29 | $12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$2 | -$2 | -$2 |
| Net Acquisitions | -$2 | -$12 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | -$0 | -$0 |
| Investing Cash Flow | -$4 | -$14 | -$2 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$6 | -$1 | $0 | -$0 |
| Dividends Paid | -$5 | -$5 | -$5 | $0 |
| Other Fin. Act. | -$2 | -$1 | -$1 | -$2 |
| Financing Cash Flow | -$13 | -$6 | -$6 | -$2 |
| Forex Effect | -$0 | $1 | $0 | -$3 |
| Net Chg. in Cash | -$7 | -$12 | $22 | $6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $93 | $105 | $83 | $78 |
| End Cash | $86 | $93 | $105 | $83 |
| Free Cash Flow | $8 | $4 | $28 | $10 |