Osotspa Public Company Limited
OSOPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $26 | $27 | $27 |
| % Growth | 3.8% | -4.4% | 1.9% | – |
| Cost of Goods Sold | -$17 | $17 | $19 | $18 |
| Gross Profit | $44 | $9 | $8 | $9 |
| % Margin | 162.7% | 34.6% | 30.6% | 34.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $7 | $7 | $6 | $6 |
| Sales & Mktg Exp. | $5 | $5 | $5 | $4 |
| Other Operating Expenses | $35 | -$1 | -$0 | -$0 |
| Operating Expenses | $42 | $6 | $6 | $6 |
| Operating Income | $2 | $3 | $2 | $4 |
| % Margin | 7.6% | 10.8% | 7.6% | 13.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2 | $3 | $2 | $4 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $2 | $2 | $2 | $3 |
| % Margin | 6.1% | 9.2% | 7.1% | 12.2% |
| EPS | 0.54 | 0.8 | 0.64 | 1.08 |
| % Growth | -32.5% | 25% | -40.7% | – |
| EPS Diluted | 0.54 | 0.8 | 0.64 | 1.08 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $2 | $2 |
| EBITDA | $4 | $5 | $4 | $5 |
| % Margin | 13.9% | 17.3% | 13.4% | 19.4% |